$750,000,000.00 Class A-1 Student Loan -Backed Notes
$215,000,000.00 Class A-2 Student Loan -Backed Notes
$35,000,000.00 Student Loan -Backed Certificates
Quarterly Distribution Report
Quarterly Distribution Factors
Accrued Interest Factors
Prospectus
Historical Reports
Date of Issue: October 26, 1995
Issue Amount: $1,000,000,000.00
Securities Offered:
Class A-1 Floating Rate Student Loan -Backed Notes
Rate: Three Month T-bill + .575%
CUSIP: 795452AA9
Class A-2 Floating Rate Student Loan -Backed Notes
Rate: Three Month T-bill + .75%
CUSIP: 795452AB7
Floating Rate Student Loan -Backed Certificates
Rate: Three Month T-bill + 1.0%
CUSIP: 795452AC5
Servicer:
Sallie Mae Servicing LP
Eligible Lender Trustee:
Chase Manhattan Bank USA, NA
Indenture Trustee:
Deutsche Bank Trust Company Americas
Administrator:
Sallie Mae
Underwriters:
Goldman, Sachs & Co.
CS First Boston
Lehman Brothers
Merrill Lynch & Co.