$162,240,000 Class A-1 Student Loan-Backed Notes
$246,045,000 Class A-2 Student Loan-Backed Notes
$263,529,000 Class A-3 Student Loan-Backed Notes
$288,861,000 Class A-4 Student Loan-Backed Notes
€588,000,000 Class A-5 Student Loan-Backed Notes
$66,550,000 Class A-6 Student Loan-Backed Notes
$100,000,000 Class A-7 Student Loan-Backed Notes
$100,000,000 Class A-8 Student Loan-Backed Notes
$100,000,000 Class A-9 Student Loan-Backed Notes
$60,753,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: March 4, 2003
Issue Amount: $2,025,076,000*
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .02%
CUSIP: 78442GFN1
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .03%
CUSIP: 78442GFP6
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .10%
CUSIP: 78442GFQ4
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .19%
CUSIP: 78442GFR2
Class A-5 Floating Rate Asset-Backed Notes
Rate: Three Month Euribor + .26%
CUSIP: XS0163731846
Class A-6 Auction Rate Asset-Backed Notes
Rate: Auction Rate
CUSIP: 78442GFT8
Class A-7 Auction Rate Asset-Backed Notes
Rate: Auction Rate
CUSIP: 78442GFU5
Class A-8 Auction Rate Asset-Backed Notes
Rate: Auction Rate
CUSIP: 78442GFV3
Class A-9 Auction Rate Asset-Backed Notes
Rate: Auction Rate
CUSIP: 78442GFW1
Class B Auction Rate Asset-Backed Notes
Rate: Auction Rate
CUSIP: 78442GFX9
Servicer:
Sallie Mae Servicing LP
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Auction Agent:
The Bank of New York
Indenture Trustee:
The Bank of New York
Luxemburg Paying Agent:
The Bank of New York (Luxemburg) SA
Administrator:
Sallie Mae
Underwriters:
Credit Suisse First Boston
Salomon Smith Barney
Lehman Brothers
Fortis Bank
*Assuming $1.0835 coverts to €1.00