$269,857,000 Class A-1 Student Loan-Backed Notes
$296,165,000 Class A-2 Student Loan-Backed Notes
$362,511,000 Class A-3 Student Loan-Backed Notes
$311,079,000 Class A-4 Student Loan-Backed Notes
$75,985,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: July 22, 2003
Issue Amount: $1,315,597,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .01%
CUSIP: 78442GHD1
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .03%
CUSIP: 78442GHE9
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .11%
CUSIP: 78442GHF6
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .20%
CUSIP: 78442GHG4
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .57%
CUSIP: 78442GHK5
Servicer:
Sallie Mae Servicing LP
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
The Bank of New York
Luxembourg Paying Agent:
The Bank of New York (Luxembourg) S.A.
Administrator:
Sallie Mae
Underwriters:
Credit Suisse First Boston
JPMorgan
Morgan Stanley