$275,000,000 Class A-1 Student Loan-Backed Notes
$409,000,000 Class A-2 Student Loan-Backed Notes
$262,000,000 Class A-3 Student Loan-Backed Notes
$528,672,000 Class A-4 Student Loan-Backed Notes
$46,079,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: August 28, 2003
Issue Amount: $1,520,751,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .01%
CUSIP: 78442GHR0
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .04%
CUSIP: 78442GHS8
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .11%
CUSIP: 78442GHT6
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .20%
CUSIP: 78442GHU3
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .55%
CUSIP: 78442GHV1
Servicer:
Sallie Mae Servicing LP
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
The Bank of New York
Administrator:
Sallie Mae
Underwriters:
Citigroup
Morgan Stanley
JPMorgan
RBS Greenwich Capital