$284,000,000 Class A-1 Student Loan-Backed Notes
$447,000,000 Class A-2 Student Loan-Backed Notes
$331,000,000 Class A-3 Student Loan-Backed Notes
$586,010,000 Class A-4 Student Loan-Backed Notes
$91,051,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: June 10, 2004
Issue Amount: $1,739,061,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .00%
CUSIP: 78442GLS3
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .03%
CUSIP: 78442GLT1
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .09%
CUSIP: 78442GLU8
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .15%
CUSIP: 78442GLV6
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .48%
CUSIP: 78442GLW4
Servicer:
Sallie Mae, Inc.
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
Deutsche Bank Trust Company Americas
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Credit Suisse First Boston
JPMorgan
Banc of America Securities LLC
Citigroup