Skip to main contentSkip to login
Issuance Details

118,000,000 Class A-1 Private Education Loan-Backed Notes
Security Details:

Floating Rate: One Month LIBOR + 0.50%
144A CUSIP: 784456AA3
Reg S CUSIP: U83064AA0

68,000,000 Class A-2a Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 3.05%
144A CUSIP: 784456AB1
Reg S CUSIP: U83064AB8

68,000,000 Class A-2b Private Education Loan-Backed Notes
Security Details:

Floating Rate: One Month LIBOR + 1.15%
144A CUSIP: 784456AC9
Reg S CUSIP: U83064AC6

50,000,000 Class A-3 Private Education Loan-Backed Notes
Security Details:

Floating Rate: One Month LIBOR + 1.50%
144A CUSIP: 784456AD7
Reg S CUSIP: U83064AD4

36,000,000 Class B Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 4.00%
144A CUSIP: 784456AE5
Reg S CUSIP: U83064AE2

42,000,000 Class C Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 4.50%
144A CUSIP: 784456AF2
Reg S CUSIP: U83064AF9

100,000 Excess Distribution Certificates
Security Details:

144A CUSIP: 784456AG0
Reg S CUSIP: U83064AG7

Date of Issue: August 7, 2014

Issue Amount: $382,000,000

Master Servicer:
Sallie Mae Bank

Sub Servicer:
Navient Solutions, Inc.

Indenture Trustee:
Deutsche Bank National Trust Company

Administrator:
Sallie Mae Bank

Underwriters:
Credit Suisse
Royal Bank of Scotland

Reports

Distribution Factors
Current Rates
Current Replines

Servicing and Distribution Reports

August 2014
September 2014
October 2014
November 2014
December 2014

January 2015
February 2015
March 2015
April 2015
May 2015
June 2015
July 2015
August 2015
September 2015
October 2015
November 2015
December 2015

January 2016
February 2016
March 2016
April 2016
May 2016
June 2016
July 2016
August 2016
September 2016
October 2016
November 2016
December 2016

January 2017
February 2017
March 2017
April 2017
May 2017
June 2017
July 2017
August 2017
September 2017
October 2017
November 2017
December 2017

January 2018
February 2018
March 2018
April 2018
May 2018