Interest Prin Ending Payment Paydown Balance Cusip Security Description Date factor factor Factor 78442GAE6 SLM TRUST 1996-3 A-2 07/25/2005 0.009251315 0.043668378 0.180090213 78442GAF3 SLM TRUST 1996-3 CERT 07/25/2005 0.009924466 0.000000000 1.000000000 78442GAH9 SLM TRUST 1996-4 A-2 07/25/2005 0.009151589 0.046791271 0.196817921 78442GAJ5 SLM TRUST 1996-4 CERT 07/25/2005 0.009874603 0.000000000 1.000000000 78442GAL0 SLM TRUST 1997-1 A-2 07/25/2005 0.008977068 0.049021342 0.234741784 78442GAM8 SLM TRUST 1997-1 CERT 07/25/2005 0.009675151 0.000000000 1.000000000 78442GAP1 SLM TRUST 1997-2 A-2 07/25/2005 0.009051863 0.051755657 0.208688351 78442GAQ9 SLM TRUST 1997-2 CERT 07/25/2005 0.009625288 0.000000000 1.000000000 78442GAS5 SLM TRUST 1997-3 A-2 07/25/2005 0.009151589 0.054004103 0.233528758 78442GAT3 SLM TRUST 1997-3 CERT 07/25/2005 0.009625288 0.000000000 1.000000000 78442GAV8 SLM TRUST 1997-4 A-2 07/25/2005 0.009425836 0.057864317 0.266835614 78442GAW6 SLM TRUST 1997-4 CERT 07/25/2005 0.010173781 0.000000000 1.000000000 78442GAY2 SLM TRUST 1998-1 A-2 07/25/2005 0.009450767 0.056963135 0.346547379 78442GAZ9 SLM TRUST 1998-1 CERT 07/25/2005 0.009974329 0.000000000 1.000000000 78442GBB1 SLM TRUST 1998-2 A-2 07/25/2005 0.009375973 0.053073967 0.390979028 78442GBC9 SLM TRUST 1998-2 CERT 07/25/2005 0.009924466 0.000000000 1.000000000 78442GBG0 SLM TRUST 1999-1 A-2L 07/25/2005 0.008444370 0.069630316 0.364609295 78442GBH8 SLM TRUST 1999-1 CERT 07/25/2005 0.009126870 0.000000000 1.000000000 78442GBL9 SLM TRUST 1999-2 A-2L 07/25/2005 0.008494926 0.048258008 0.075369302 78442GBM7 SLM TRUST 1999-2 A-3L 07/25/2005 0.008697148 0.000000000 1.000000000 78442GBN5 SLM TRUST 1999-2 CERT 07/25/2005 0.009253259 0.000000000 1.000000000 78442GBQ8 SLM TRUST 1999-3 A-2 07/25/2005 0.008393815 0.080669936 0.465574610 78442GBR6 SLM TRUST 1999-3 CERT 07/25/2005 0.009000481 0.000000000 1.000000000 78442GBV7 SLM TRUST 2000-1 A-2L 07/25/2005 0.008444370 0.085679585 0.470920721 78442GBW5 SLM TRUST 2000-1 CERT 07/25/2005 0.009126870 0.000000000 1.000000000 78442GCA2 SLM TRUST 2000-2 A-2L 07/25/2005 0.008494926 0.089988105 0.501954649 78442GCB0 SLM TRUST 2000-2 CERT 07/25/2005 0.009329093 0.000000000 1.000000000 78442GCE4 SLM TRUST 2000-3 A-2L 07/25/2005 0.008469648 0.071265540 0.546567253 78442GCF1 SLM TRUST 2000-3 CERT 07/25/2005 0.009379648 0.000000000 1.000000000 78442GCJ3 SLM TRUST 2000-4 A-2 07/25/2005 0.008393815 0.096801259 0.518054271 78442GCK0 SLM TRUST 2000-4 B 07/25/2005 0.009379648 0.000000000 1.000000000 78442GCP9 SLM TRUST 2001-1 A-2 07/25/2005 0.008368537 0.096868648 0.535753107 78442GCR5 SLM TRUST 2001-1 B 07/25/2005 0.009253259 0.000000000 1.000000000 78442GCV6 SLM TRUST 2001-2 A-2L 07/25/2005 0.008292704 0.109160270 0.609513001 78442GCX2 SLM TRUST 2001-2 B 07/25/2005 0.009126870 0.000000000 1.000000000 78442GDA1 SLM TRUST 2001-3 A-2L 07/25/2005 0.008292704 0.086296837 0.510300803 78442GDC7 SLM TRUST 2001-3 B 07/25/2005 0.009126870 0.000000000 1.000000000 78442GDE3 SLM TRUST 2001-4 A-2 07/25/2005 0.008343259 0.105620664 0.717180279 78442GDF0 SLM TRUST 2001-4 B 07/25/2005 0.009253259 0.000000000 1.000000000 78442GDH6 SLM TRUST 2002-1 A-2 07/25/2005 0.008267426 0.112222710 0.750794773 78442GDJ2 SLM TRUST 2002-1 B 07/25/2005 0.009177426 0.000000000 1.000000000 78442GDL7 SLM TRUST 2002-2 A-2 07/25/2005 0.008317981 0.110039901 0.674029474 78442GDM5 SLM TRUST 2002-2 B 07/25/2005 0.009076315 0.000000000 1.000000000 78442GDR4 SLM TRUST 2002-3 A-3 07/25/2005 0.008191593 0.117654397 0.000000000 78442GDS2 SLM TRUST 2002-3 A-4 07/25/2005 0.008343259 0.091466768 0.908533231 78442GDT0 SLM TRUST 2002-3 B 07/25/2005 0.009177426 0.000000000 1.000000000 78442GDW3 SLM TRUST 2002-4 A-3 06/15/2005 0.007896667 0.218770106 0.400906586 78442GDX1 SLM TRUST 2002-4 A-4 06/15/2005 0.008050000 0.000000000 1.000000000 78442GDY9 SLM TRUST 2002-4 B 06/15/2005 0.008612222 0.000000000 1.000000000 78442GEB8 SLM TRUST 2002-5 A-3 06/15/2005 0.007947778 0.248811021 0.382218525 78442GEC6 SLM TRUST 2002-5 A-4L 06/15/2005 0.008075556 0.000000000 1.000000000 78442GED4 SLM TRUST 2002-5 A4CP 06/15/2005 0.008452758 0.000000000 1.000000000 78442GEE2 SLM TRUST 2002-5 B 06/15/2005 0.008791111 0.000000000 1.000000000 78443CAA2 SLMPC TRUST 2002A A-1 06/15/2005 0.008075556 0.041088790 0.704190926 78443CAB0 SLMPC TRUST 2002A A-2 06/15/2005 0.009097778 0.000000000 1.000000000 78443CAC8 SLMPC TRUST 2002A B 06/15/2005 0.009864444 0.000000000 1.000000000 78443CAD6 SLMPC TRUST 2002A C 06/15/2005 0.012036667 0.000000000 1.000000000 78442GEH5 SLM TRUST 2002-6 A-3 06/15/2005 0.007922222 0.248669347 0.287748136 78442GEJ1 SLM TRUST 2002-6 A-4L 06/15/2005 0.008152222 0.000000000 1.000000000 78442GEK8 SLM TRUST 2002-6 A-4CP 06/15/2005 0.008117677 0.000000000 1.000000000 78442GEL6 SLM TRUST 2002-6 B 06/15/2005 0.008867778 0.000000000 1.000000000 78442GEN2 SLM TRUST 2002-7 A-2 06/15/2005 0.007794444 0.187052393 0.245523644 78442GEP7 SLM TRUST 2002-7 A-3 06/15/2005 0.007922222 0.000000000 1.000000000 78442GEQ5 SLM TRUST 2002-7 A-4 06/15/2005 0.008152222 0.000000000 1.000000000 XS0158197821 SLM TRUST 2002-7 A-5 06/15/2005 0.006146111 0.000000000 1.000000000 78442GFB7 SLM TRUST 2002-8 A-3 06/15/2005 0.007947778 0.294390678 0.227371092 78442GFC5 SLM TRUST 2002-8 A-4 06/15/2005 0.008203333 0.000000000 1.000000000 78442GFD3 SLM TRUST 2002-8 B 06/15/2005 0.008970000 0.000000000 1.000000000 78442GFF8 SLM Trust 2003-1 A-2 06/15/2005 0.007794444 0.173379763 0.498444143 78442GFG6 SLM Trust 2003-1 A-3 06/15/2005 0.007973333 0.000000000 1.000000000 78442GFH4 SLM Trust 2003-1 A-4 06/15/2005 0.008177778 0.000000000 1.000000000 78442GFJ0 SLM Trust 2003-1 B 06/15/2005 0.009225556 0.000000000 1.000000000 78442GFK7 SLM Trust 2003-1 A5A 06/15/2005 0.005625000 0.000000000 1.000000000 78442GFK7 SLM Trust 2003-1 A5A 06/15/2005 0.005625000 0.000000000 1.000000000 78442GFK7 SLM Trust 2003-1 A5A 06/15/2005 0.005625000 0.000000000 1.000000000 78442GFL5 SLM Trust 2003-1 A5B 06/15/2005 0.008101111 0.000000000 1.000000000 78442GFM3 SLM Trust 2003-1 A5C 06/15/2005 0.008331111 0.000000000 1.000000000 78442GFP6 SLM TRUST 2003-2 A-2 06/15/2005 0.007768889 0.153232685 0.443987722 78442GFQ4 SLM TRUST 2003-2 A-3 06/15/2005 0.007947778 0.000000000 1.000000000 78442GFR2 SLM TRUST 2003-2 A-4 06/15/2005 0.008177778 0.000000000 1.000000000 XS0163731846 SLM TRUST 2003-2 A-5 06/15/2005 0.006120556 0.000000000 1.000000000 78443CAE4 SLMPC TRUST 2003A A1 06/15/2005 0.007973333 0.033953962 0.753302327 78443CAF1 SLMPC TRUST 2003A A2 06/15/2005 0.008816667 0.000000000 1.000000000 78443CAG9 SLMPC TRUST 2003A B 06/15/2005 0.009608889 0.000000000 1.000000000 78443CAH7 SLMPC TRUST 2003A C 06/15/2005 0.011781111 0.000000000 1.000000000 78442GGA8 SLM TRUST 2003-3 A-3 06/15/2005 0.007922222 0.315858572 0.669674168 78442GGB6 SLM TRUST 2003-3 A-4 06/15/2005 0.008254444 0.000000000 1.000000000 78442GGC4 SLM TRUST 2003-3 B 06/15/2005 0.009200000 0.000000000 1.000000000 78442GGD2 SLM TRUST 2003-4 A5A 06/15/2005 0.005400000 0.000000000 1.000000000 78442GGE0 SLM TRUST 2003-4 A5B 06/15/2005 0.008475000 0.000000000 1.000000000 78442GGF7 SLM TRUST 2003-4 A5C 06/15/2005 0.008101111 0.000000000 1.000000000 78442GGG5 SLM TRUST 2003-4 A5D 06/15/2005 0.010050000 0.000000000 1.000000000 78442GGJ9 SLM TRUST 2003-4 A-2 06/15/2005 0.007794444 0.155946717 0.463233683 78442GGK6 SLM TRUST 2003-4 A-3 06/15/2005 0.007947778 0.000000000 1.000000000 78442GGL4 SLM TRUST 2003-4 A-4 06/15/2005 0.008254444 0.000000000 1.000000000 78442GGM2 SLM TRUST 2003-4 B 06/15/2005 0.009353333 0.000000000 1.000000000 78442GGN0 SLM TRUST 2003-4 A5E 06/15/2005 0.008331111 0.000000000 1.000000000 78442GGQ3 SLM TRUST 2003-5 A-2 06/15/2005 0.007768889 0.152408505 0.653370740 78442GGR1 SLM TRUST 2003-5 A-3 06/15/2005 0.007947778 0.000000000 1.000000000 78442GGS9 SLM TRUST 2003-5 A-4 06/15/2005 0.008228889 0.000000000 1.000000000 XS0168279080 SLM TRUST 2003-5 A-5 06/15/2005 0.006146111 0.000000000 1.000000000 78442GGZ3 SLM TRUST 2003-6 A-2 06/15/2005 0.001070009 0.137729974 0.000000000 78442GHA7 SLM TRUST 2003-6 A-3 06/15/2005 0.007922222 0.087033770 0.912966232 78442GHB5 SLM TRUST 2003-6 A-4 06/15/2005 0.008203333 0.000000000 1.000000000 78442GHC3 SLM TRUST 2003-6 B 06/15/2005 0.009046667 0.000000000 1.000000000 78443CAL8 SLMPC TRUST 2003B A1 06/15/2005 0.007947778 0.024206325 0.797977591 78443CAM6 SLMPC TRUST 2003B A2 06/15/2005 0.008714444 0.000000000 1.000000000 78443CAQ7 SLMPC TRUST 2003B B 06/15/2005 0.009481111 0.000000000 1.000000000 78443CAR5 SLMPC TRUST 2003B C 06/15/2005 0.011781111 0.000000000 1.000000000 78442GHE9 SLM TRUST 2003-7 A-2 06/15/2005 0.007768889 0.159262374 0.822163598 78442GHF6 SLM TRUST 2003-7 A-3 06/15/2005 0.007973333 0.000000000 1.000000000 78442GHG4 SLM TRUST 2003-7 A-4 06/15/2005 0.008203333 0.000000000 1.000000000 78442GHH2 SLM TRUST 2003-7 A5A 06/15/2005 0.008101111 0.000000000 1.000000000 78442GHK5 SLM TRUST 2003-7 B 06/15/2005 0.009148889 0.000000000 1.000000000 US78442GHJ85 SLM TRUST 2003-7 A5B 06/15/2005 0.038000000 0.000000000 1.000000000 78442GHM1 SLM TRUST 2003-8 A-2 06/15/2005 0.007794444 0.205390293 0.086020659 78442GHN9 SLM TRUST 2003-8 A-3 06/15/2005 0.007973333 0.000000000 1.000000000 78442GHP4 SLM TRUST 2003-8 A-4 06/15/2005 0.008203333 0.000000000 1.000000000 78442GHQ2 SLM TRUST 2003-8 B 06/15/2005 0.009123333 0.000000000 1.000000000 78442GHS8 SLM TRUST 2003-9 A-2 06/15/2005 0.007794444 0.218578823 0.140356196 78442GHT6 SLM TRUST 2003-9 A-3 06/15/2005 0.007973333 0.000000000 1.000000000 78442GHU3 SLM TRUST 2003-9 A-4 06/15/2005 0.008203333 0.000000000 1.000000000 78442GHV1 SLM TRUST 2003-9 B 06/15/2005 0.009097778 0.000000000 1.000000000 78442GJE7 SLM TRUST 03-10 A-2 06/15/2005 0.008101111 0.000000000 1.000000000 78443CAY0 SLMPC TRUST 2003C A1 06/15/2005 0.007947778 0.022332919 0.842446645 78443CAZ7 SLMPC TRUST 2003C A2 06/15/2005 0.008688889 0.000000000 1.000000000 78443CBD5 SLMPC TRUST 2003C B 06/15/2005 0.009736667 0.000000000 1.000000000 78443CBE3 SLMPC TRUST 2003C C 06/15/2005 0.011781111 0.000000000 1.000000000 78442GJR8 SLM TRUST 2003-11A-5 06/15/2005 0.007475000 0.000000000 1.000000000 78442GJS6 SLM TRUST 2003-11A-6 06/15/2005 0.008433333 0.000000000 1.000000000 78442GJT4 SLM TRUST 2003-11A-7 06/15/2005 0.009500000 0.000000000 1.000000000 78442GJV9 SLM TRUST 2003-11A-2 06/15/2005 0.007820000 0.135390547 0.771409795 78442GJW7 SLM TRUST 2003-11A-3 06/15/2005 0.007998889 0.000000000 1.000000000 78442GJX5 SLM TRUST 2003-11A-4 06/15/2005 0.008177778 0.000000000 1.000000000 78442GJY3 SLM TRUST 2003-11B 06/15/2005 0.009353333 0.000000000 1.000000000 78442GKA3 SLM TRUST 2003-12 A2 06/15/2005 0.007820000 0.151418406 0.811898803 78442GKB1 SLM TRUST 2003-12 A3 06/15/2005 0.007998889 0.000000000 1.000000000 78442GKC9 SLM TRUST 2003-12 A4 06/15/2005 0.008177778 0.000000000 1.000000000 78442GKD7 SLM TRUST 2003-12 B 06/15/2005 0.009200000 0.000000000 1.000000000 78442GKE5 SLM TRUST 2003-12 A5 06/15/2005 0.008407778 0.000000000 1.000000000 78442GKJ4 SLM TRUST 2003-14 A2 07/25/2005 0.008141037 0.161155253 0.782850155 78442GKK1 SLM TRUST 2003-14 A3 07/25/2005 0.008292704 0.000000000 1.000000000 78442GKL9 SLM TRUST 2003-14 A4 07/25/2005 0.008419093 0.000000000 1.000000000 78442GKM7 SLM TRUST 2003-14 A5 07/25/2005 0.008570759 0.000000000 1.000000000 78442GKN5 SLM TRUST 2003-14 A6 07/25/2005 0.008747704 0.000000000 1.000000000 78442GKP0 SLM TRUST 2003-14 B 07/25/2005 0.009379648 0.000000000 1.000000000 78442GKQ8 SLM TRUST 2004-1 A1 07/25/2005 0.008090481 0.051288444 0.630171774 78442GKR6 SLM TRUST 2004-1 A2 07/25/2005 0.008343259 0.000000000 1.000000000 78442GKS4 SLM TRUST 2004-1 A3 07/25/2005 0.008520204 0.000000000 1.000000000 78442GKT2 SLM TRUST 2004-1 A4 07/25/2005 0.008646592 0.000000000 1.000000000 78442GKU9 SLM TRUST 2004-1 A5 07/25/2005 0.008798259 0.000000000 1.000000000 78442GKV7 SLM TRUST 2004-1 B 07/25/2005 0.009253259 0.000000000 1.000000000 78442GKW5 SLM TRUST 2004-1 A6 07/25/2005 0.008650000 0.000000000 1.000000000 78442GKX3 SLM TRUST 2004-2 A1 07/25/2005 0.007964092 0.149148566 0.034733059 78442GKY1 SLM TRUST 2004-2 A2 07/25/2005 0.008039926 0.000000000 1.000000000 78442GKZ8 SLM TRUST 2004-2 A3 07/25/2005 0.008191593 0.000000000 1.000000000 78442GLA2 SLM TRUST 2004-2 A4 07/25/2005 0.008317981 0.000000000 1.000000000 78442GLB0 SLM TRUST 2004-2 B 07/25/2005 0.009177426 0.000000000 1.000000000 XS0187454706 SLM TRUST 2004-2 A5 07/25/2005 0.005846750 0.000000000 1.000000000 78442GLD6 SLM TRUST 2004-3 A1 07/25/2005 0.007964093 0.002483912 0.000000000 78442GLE4 SLM TRUST 2004-3 A2 07/25/2005 0.008014648 0.153539101 0.846460898 78442GLF1 SLM TRUST 2004-3 A3 07/25/2005 0.008216870 0.000000000 1.000000000 78442GLG9 SLM TRUST 2004-3 A4 07/25/2005 0.008317981 0.000000000 1.000000000 78442GLH7 SLM TRUST 2004-3 A5 07/25/2005 0.008419092 0.000000000 1.000000000 78442GLJ3 SLM TRUST 2004-3 B 07/25/2005 0.009177426 0.000000000 1.000000000 XS0188433154 SLM TRUST 2004-3 A6A 07/25/2005 0.012741571 0.000000000 1.000000000 XS0188433311 SLM TRUST 2004-3 A6B 07/25/2005 0.012741571 0.000000000 1.000000000 78443CBF0 SLMPC TRUST 2004A A1 06/15/2005 0.007845556 0.019727333 0.883174787 78443CBG8 SLMPC TRUST 2004A A2 06/15/2005 0.008203333 0.000000000 1.000000000 78443CBJ2 SLMPC TRUST 2004A B 06/15/2005 0.009174444 0.000000000 1.000000000 78443CBK9 SLMPC TRUST 2004A C 06/15/2005 0.010120000 0.000000000 1.000000000 78843CBH6 SLMPC TRUST 2004A A3 06/15/2005 0.008714444 0.000000000 1.000000000 78442GLN4 SLM TRUST 2004-4 A2 07/25/2005 0.008039926 0.301327896 0.599685606 78442GLP9 SLM TRUST 2004-4 A3 07/25/2005 0.008216870 0.000000000 1.000000000 78442GLQ7 SLM TRUST 2004-4 A4 07/25/2005 0.008317981 0.000000000 1.000000000 78442GLR5 SLM TRUST 2004-4 B 07/25/2005 0.008949926 0.000000000 1.000000000 78443CBL7 SLMPC TRUST 2004B A1 06/15/2005 0.007820000 0.119092085 0.869729145 78443CBM5 SLMPC TRUST 2004B A2 06/15/2005 0.008203333 0.000000000 1.000000000 78443CBN3 SLMPC TRUST 2004B A3 06/15/2005 0.008535556 0.000000000 1.000000000 78443CBP8 SLMPC TRUST 2004B A4 06/15/2005 0.008791111 0.000000000 1.000000000 78443CBQ6 SLMPC TRUST 2004B B 06/15/2005 0.008893333 0.000000000 1.000000000 78443CBR4 SLMPC TRUST 2004B C 06/15/2005 0.009915556 0.000000000 1.000000000 78442GLS3 SLM TRUST 2004-5 A1 07/25/2005 0.007989370 0.092566722 0.000000000 78442GLT1 SLM TRUST 2004-5 A2 07/25/2005 0.008065204 0.144617498 0.855382503 78442GLU8 SLM TRUST 2004-5 A3 07/25/2005 0.008216870 0.000000000 1.000000000 78442GLV6 SLM TRUST 2004-5 A4 07/25/2005 0.008368537 0.000000000 1.000000000 78442GLW4 SLM TRUST 2004-5 B 07/25/2005 0.009202704 0.000000000 1.000000000 XS0194142997 SLM TRUST 2004-5 A5 07/25/2005 0.005593972 0.000000000 1.000000000 XS0194143532 SLM TRUST 2004-5 A6 07/25/2005 0.005821472 0.000000000 1.000000000 78442GMA1 SLM TRUST 2004-6 A2 07/25/2005 0.008090481 0.286297689 0.704215066 78442GMB9 SLM TRUST 2004-6 A3 07/25/2005 0.008242148 0.000000000 1.000000000 78442GMC7 SLM TRUST 2004-6 A4 07/25/2005 0.008368537 0.000000000 1.000000000 78442GMD5 SLM TRUST 2004-6 A5 07/25/2005 0.008419092 0.000000000 1.000000000 78442GME3 SLM TRUST 2004-6 B 07/25/2005 0.008949926 0.000000000 1.000000000 78442GMF0 SLM TRUST 2004-7 A1 07/25/2005 0.007964093 0.289852777 0.000000000 78442GMG8 SLM TRUST 2004-7 A2 07/25/2005 0.008065204 0.123971255 0.876028744 78442GMH6 SLM TRUST 2004-7 A3 07/25/2005 0.008216870 0.000000000 1.000000000 78442GMJ2 SLM TRUST 2004-7 A4 07/25/2005 0.008368537 0.000000000 1.000000000 78442GMK9 SLM TRUST 2004-7 A5 07/25/2005 0.008419092 0.000000000 1.000000000 78442GML7 SLM TRUST 2004-7 B 07/25/2005 0.008899370 0.000000000 1.000000000 78442GMM5 SLM TRUST 2004-8 A1 07/25/2005 0.007964093 0.032959317 0.000000000 78442GMN3 SLM TRUST 2004-8 A2 07/25/2005 0.008039926 0.232941008 0.767058991 78442GMP8 SLM TRUST 2004-8 A3 07/25/2005 0.008216870 0.000000000 1.000000000 78442GMQ6 SLM TRUST 2004-8 A4 07/25/2005 0.008343259 0.000000000 1.000000000 78442GMR4 SLM TRUST 2004-8 B 07/25/2005 0.009152148 0.000000000 1.000000000 XS0199345868 SLM TRUST 2004-8 A5 07/25/2005 0.005707722 0.000000000 1.000000000 XS0199346163 SLM TRUST 2004-8 A6 07/25/2005 0.005707722 0.000000000 1.000000000 78442GMU7 SLM TRUST 2004-9 A1 07/25/2005 0.007964093 0.441130900 0.080004739 78442GMV5 SLM TRUST 2004-9 A2 07/25/2005 0.008039926 0.000000000 1.000000000 78442GMW3 SLM TRUST 2004-9 A3 07/25/2005 0.008216870 0.000000000 1.000000000 78442GMX1 SLM TRUST 2004-9 A4 07/25/2005 0.008317981 0.000000000 1.000000000 78442GMY9 SLM TRUST 2004-9 A5 07/25/2005 0.008368537 0.000000000 1.000000000 78442GMZ6 SLM TRUST 2004-9 B 07/25/2005 0.008823537 0.000000000 1.000000000 78442GNA0 SLM TRUST 2004-10 A1 07/25/2005 0.007938815 0.308953415 0.074250263 78442GNB8 SLM TRUST 2004-10 A2 07/25/2005 0.008039926 0.000000000 1.000000000 78442GNC6 SLM TRUST 2004-10 A3 07/25/2005 0.008216870 0.000000000 1.000000000 78442GND4 SLM TRUST 2004-10 B 07/25/2005 0.008924648 0.000000000 1.000000000 78442GNE2 SLM 2004-10 A5A 07/25/2005 0.008317981 0.000000000 1.000000000 78442GNF9 SLM 2004-10 A5B 07/25/2005 0.008317981 0.000000000 1.000000000 78442GNG7 SLM 2004-10 A6A 07/25/2005 0.008317981 0.000000000 1.000000000 78442GNH5 SLM 2004-10 A6B 07/25/2005 0.008317981 0.000000000 1.000000000 78442GNJ1 SLM 2004-10 A7A 07/25/2005 0.008317981 0.000000000 1.000000000 78442GNK8 SLM 2004-10 A7B 07/25/2005 0.008317981 0.000000000 1.000000000 XS0203069710 SLM 2004-10 A8 07/25/2005 0.005745639 0.000000000 1.000000000 78442GNN2 SLM TRUST 2005-1 A1 07/25/2005 0.008014648 0.129287378 0.799457782 78442GNP7 SLM TRUST 2005-1 A2 07/25/2005 0.008191593 0.000000000 1.000000000 78442GNQ5 SLM TRUST 2005-1 B 07/25/2005 0.008494926 0.000000000 1.000000000 78442GNR3 SLM TRUST 2005-2 A-1 07/25/2005 0.007938815 0.390525002 0.467456213 78442GNS1 SLM TRUST 2005-2 A-2 07/25/2005 0.008014648 0.000000000 1.000000000 78442GNT9 SLM TRUST 2005-2 A-3 07/25/2005 0.008090481 0.000000000 1.000000000 78442GNU6 SLM TRUST 2005-2 A-4 07/25/2005 0.008191593 0.000000000 1.000000000 78442GNV4 SLM TRUST 2005-2 A-5 07/25/2005 0.008216870 0.000000000 1.000000000 78442GNW2 SLM TRUST 2005-2 B 07/25/2005 0.008419092 0.000000000 1.000000000 78442GNX0 SLM TRUST 2005-3 A1 07/25/2005 0.008981285 0.112483324 0.887516672 78442GNY8 SLM TRUST 2005-3 A2 07/25/2005 0.009067119 0.000000000 1.000000000 78442GNZ5 SLM TRUST 2005-3 A3 07/25/2005 0.009152952 0.000000000 1.000000000 78442GPA8 SLM TRUST 2005-3 A4 07/25/2005 0.009267396 0.000000000 1.000000000 78442GPB6 SLM TRUST 2005-3 A5 07/25/2005 0.009324619 0.000000000 1.000000000 78442GPC4 SLM TRUST 2005-3 A6 07/25/2005 0.009496285 0.000000000 1.000000000 78442GPD2 SLM TRUST 2005-3 B 07/25/2005 0.009496285 0.000000000 1.000000000 78443CBS2 SLMPC TRUST 2005A A1 06/15/2005 0.004173067 0.009987611 0.990012388 78443CBT0 SLMPC TRUST 2005A A2 06/15/2005 0.004306400 0.000000000 1.000000000 78443CBU7 SLMPC TRUST 2005A A3 06/15/2005 0.004386400 0.000000000 1.000000000 78443CBV5 SLMPC TRUST 2005A A4 06/15/2005 0.004533067 0.000000000 1.000000000 78443CBW3 SLMPC TRUST 2005A B 06/15/2005 0.004493067 0.000000000 1.000000000 78443CBX1 SLMPC TRUST 2005A C 06/15/2005 0.004906400 0.000000000 1.000000000 78442GPE0 SLM TRUST 2005-4 A1 07/25/2005 0.005984366 0.022467154 0.977532846 78442GPF7 SLM TRUST 2005-4 A2 07/25/2005 0.006114643 0.000000000 1.000000000 78442GPG5 SLM TRUST 2005-4 A3 07/25/2005 0.006189088 0.000000000 1.000000000 78442GPH3 SLM TRUST 2005-4 A4 07/25/2005 0.006282143 0.000000000 1.000000000 78442GPL4 SLM TRUST 2005-4 B 07/25/2005 0.006300754 0.000000000 1.000000000