$372,000,000 Class A-1 Student Loan-Backed Notes
$528,000,000 Class A-2 Student Loan-Backed Notes
$365,000,000 Class A-3 Student Loan-Backed Notes
$699,708,000 Class A-4 Student Loan-Backed Notes
$60,765,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: August 7, 2003
Issue Amount: $2,025,473,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .01%
CUSIP: 78442GHL3
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .04%
CUSIP: 78442GHM1
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .11%
CUSIP: 78442GHN9
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .20%
CUSIP: 78442GHP4
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .56%
CUSIP: 78442GHQ2
Servicer:
Sallie Mae Servicing LP
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
The Bank of New York
Administrator:
Sallie Mae
Luxembourg Paying Agent:
The Bank of New York (Luxembourg) S.A.
Underwriters:
Credit Suisse First Boston
Merrill Lynch & Co.
Banc of America Securities LLC
Banc One Capital Markets, Inc.
RBS Greenwich Capital