$687,000,000 Class A-1 Student Loan-Backed Notes
$825,000,000 Class A-2 Student Loan-Backed Notes
$335,000,000 Class A-3 Student Loan-Backed Notes
$483,000,000 Class A-4 Student Loan-Backed Notes
$162,293,000 Class A-5 Student Loan-Backed Notes
$77,082,000 Class B Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: March 9, 2006
Issue Amount: $2,569,375,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR - .02%
CUSIP: 78442GRZ1
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .00%
CUSIP: 78442GSA5
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .04%
CUSIP: 78442GSB3
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .08%
CUSIP: 78442GSC1
Class A-5 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .10%
CUSIP: 78442GSD9
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .20%
CUSIP: 78442GSE7
Servicer:
Sallie Mae, Inc.
Eligible Lender Trustee:
The Bank of New York Trust Company, N.A.
Indenture Trustee:
Deutsche Bank Trust Company Americas
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Banc of America Securities LLC
Lehman Brothers
ABN AMRO Incorporated
Merrill Lynch & Co.
Morgan Stanley
UBS Investment Bank