$434,000,000 Class A-1 Student Loan-Backed Notes
$207,000,000 Class A-2 Student Loan-Backed Notes
$355,000,000 Class A-3 Student Loan-Backed Notes
$373,267,000 Class A-4 Student Loan-Backed Notes
$700,000,000 Class A-5 Student Loan-Backed Notes
$73,297,000 Class B Student Loan-Backed Notes
$101,488,000 Class C Student Loan-Backed Notes
Quarterly Distribution Report
Quarterly Distribution Factors
Current Rates
Prospectus
Historical Reports
Date of Issue: April 6, 2006
Issue Amount: $2,244,052,000
Securities Offered:
Class A-1 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .02%
CUSIP: 78443CCE2
Class A-2 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .08%
CUSIP: 78443CCF9
Class A-3 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .14%
CUSIP: 78443CCG7
Class A-4 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .19%
CUSIP: 78443CCJ1
Class A-5 Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .29%
CUSIP: 78443CCL6
Class B Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .30%
CUSIP: 78443CCM4
Class C Floating Rate Asset-Backed Notes
Rate: Three Month LIBOR + .50%
CUSIP: 78443CCN2
Servicer:
Sallie Mae, Inc.
Indenture Trustee:
JP Morgan Chase Bank, National Association
Administrator:
Sallie Mae, Inc.
Luxembourg Paying Agent:
Deutsche Bank Luxembourg SA
Underwriters:
Credit Suisse
Deutsche Bank Securities
Merrill Lynch & Co.