SMB Private Education Loan Trust 2021-D

382,000,000 Class A1A Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 1.34%
144A CUSIP: 78449M AA4
Reg S CUSIP: U8305M AA1

105,000,000 Class A1B Private Education Loan-Backed Notes
Security Details:

One Month LIBOR + 0.60%
144A CUSIP: 78449M AB2
Reg S CUSIP: U8305M AB9

40,000,000 Class B Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 2.31%
144A CUSIP: 78449M AC0
Reg S CUSIP: U8305M AC7

Date of Issue: August 18, 2021

Issue Amount: $527,000,000

Servicer:
Sallie Mae Bank

Indenture Trustee:
Deutsche Bank National Trust Company

Administrator:
Sallie Mae Bank

Underwriters:
J.P. Morgan
Barclays
Goldman Sachs & Co. LLC
Royal Bank of Canada