SMB Private Education Loan Trust 2021-A

458,948,000 Class A-PT1 Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 1.07%
144A CUSIP: 78448Y AH4
Reg S CUSIP: U8306C AH7

455,052,000 Class A-PT2 Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 1.07%
144A CUSIP: 78448Y AJ0
Reg S CUSIP: U8306C AJ3

407,900,000 Class A-1 Private Education Loan-Backed Notes
Security Details:

One Month LIBOR + 0.50%
144A CUSIP: 78448Y AA9
Reg S CUSIP: U8306C AA2

349,049,000 Class A-2A1 Private Education Loan-Backed Notes 
Security Details:

One Month LIBOR + 0.73%
144A CUSIP: 78448Y AB7
Reg S CUSIP: U8306C AB0

433,151,000 Class A-2A2 Private Education Loan-Backed Notes 
Security Details:

One Month LIBOR + 0.73%
144A CUSIP: 78448Y AK7
Reg S CUSIP: U8306C AK0

164,600,000 Class A-2B Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 1.59%
144A CUSIP: 78448Y AC5
Reg S CUSIP: U8306C AC8

156,500,000 Class B Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 2.31%
144A CUSIP: 78448Y AD3
Reg S CUSIP: U8306C AD6

174,900,000 Class C Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 2.99%
144A CUSIP: 78448Y AE1
Reg S CUSIP: U8306C AE4

84,211,000 Class D-1 Private Education Loan-Backed Notes
Security Details:

Fixed Rate: 3.86%
144A CUSIP: 78448Y AF8
Reg S CUSIP: U8306C AF1

45,789,000 Class D-2 Private Education Loan-Backed Notes 
Security Details:

Fixed Rate: 3.86%
144A CUSIP: 78448Y AL5
Reg S CUSIP: U8306C AL8

100,000 Residual Certificates
Security Details:

144A CUSIP: 78448Y AG6
Reg S CUSIP: U8306C AG9

Date of Issue: February 9, 2021

Issue Amount: $2,730,100,000

Servicer:
Sallie Mae Bank

Indenture Trustee: 
Deutsche Bank National Trust Company

Administrator: 
Sallie Mae Bank

Underwriters:
Credit Suisse